County Profile for Deer Lodge - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,852,175 Total Charges 155,447,327
Fixed Assets 34,609,198 Contract Allowance 49,240,088
Other Assets 307,732 Operating Revenue 106,207,239
Total Assets 69,769,105 Operating Expenses 113,691,106
Current Liabilities 9,161,150 Operating Margin -7,483,867
Long Term Liabilities 20,648,390 Other Income 203,102
Total Equity 40,159,565 Other Expense 0
Total Liabilities and Equity 69,969,105 Net Profit or Loss -7,280,765

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,345 Revenue per Bed $531,036 Revenue per Person $106,207,239
Net Margin per Discharge ($3,900) Net Margin per Bed ($37,419) Net Margin per Person ($7,483,867)
Net Profit per Discharge ($3,794) Net Profit per Bed ($36,404) Net Profit per Person ($7,280,765)
Net Fixed Assets per Discharge $18,035 Net Fixed Assets per Bed $173,046 Net Fixed Assets per Bed $34,609,198
Long Term Debt per Discharge $10,760 Long Term Debt per Bed $103,242 Long Term Debt per Person $20,648,390
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 94.9 %
Length of Stay 36 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,292 Net Fixed Assets 1,127 Population Estimate 1,151
Total Revenue 934 Long Term Liabilities 991 Total Patient Discharges 1,184
Net Margin 2,751 Total Patient Beds 589
Net Profit or Loss 3,078

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,370,964 45,431,074 1.0647
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 497,736 319,640 1.5572
44 Skilled Nursing Care 2,837,747 2,137,418 1.3277
50 Operating Room 5,671,689 10,164,654 0.5580
51 Recovery Room 165,468 687,385 0.2407
52 Labor and Delivery Room 835,075 721,832 1.1569

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,515,516 13 Nursing Administration 5,437,431
02,03 Captial Related - Movable Equipment 2,014,746 14 Central Services and Supply 541,846
04 Employee Benefits 14,548,002 15 Pharmacy 933,953
05 Administrative and General 12,822,058 16 Medical Records and Medical Library 1,703,223
06 Maintenance and Repairs 0 17 Social Services 2,863,899
07 Operation of Plant 3,601,304 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,325,334 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,363,014 20,21,22,23 Education Programs 0
Total General Service Cost Centers 51,670,326

County Profile for Deer Lodge - 2018